Value the Stock

Walt Disney Co (DIS) Valuation: Intrinsic & Fair Value

Walt Disney Co (DIS) intrinsic value, fair value and valuation analysis based on SEC filings. Over the last 5 years its EPS 58.3% and free cash flow/share 50.4% compounded annually (from SEC filings). See whether DIS looks undervalued or overvalued using P/E, FCF, OCF and DCF models with 5-year projections — Services-Miscellaneous Amusement & Recreation.

Wondering what Walt Disney Co is worth? Estimate DIS's intrinsic value and fair value from its SEC-reported earnings and cash flow, and see whether DIS stock looks undervalued or overvalued today — using P/E, DCF, free cash flow and operating cash flow models with 5-year projections.

← Browse all stock valuations

Related stocks

PFIZER INC (PFE) · COSTCO WHOLESALE CORP /NEW (COST) · INTEL CORP (INTC) · COCA COLA CO (KO) · TARGET CORP (TGT) · BOEING CO (BA) · Walmart Inc. (WMT) · CISCO SYSTEMS, INC. (CSCO)

How to run this valuation

How to value a stock · The P/E ratio explained · DCF analysis explained · Free cash flow vs. operating cash flow · Which valuation method to use · Is a stock over- or undervalued?

Frequently asked questions about Walt Disney Co valuation

Is Walt Disney Co (DIS) stock overvalued or undervalued?

To tell whether DIS is overvalued or undervalued, compare its current share price to an intrinsic value estimate. This page runs P/E, discounted cash flow (DCF), free cash flow and operating cash flow models on Walt Disney Co's SEC-reported fundamentals so you can see a fair value range and how much upside or downside the current price implies.

What is Walt Disney Co's fair value?

Fair value is the price justified by Walt Disney Co's earnings and cash flows rather than its market quote. It depends on the growth rate and exit multiple you assume, so DIS's valuation here is shown as a bear, base and bull range — letting you see the assumptions under which DIS looks cheap or expensive.

How do you calculate Walt Disney Co's intrinsic value?

Project Walt Disney Co's future earnings or cash flow, then either apply a P/E multiple or discount the cash flows back to today with a DCF. This tool automates both on DIS's SEC data and adds a 5-year sensitivity matrix, so small changes in growth or discount rate are easy to see.

What is Walt Disney Co (DIS) worth?

Walt Disney Co's worth is the present value of the cash it will generate for shareholders. Rather than quoting a single number, this page lets you estimate DIS's worth yourself from its SEC filings across four models, so the answer reflects your own growth and discount-rate assumptions.